Apple Gives The Schoolyard Bully A Bloody Nose, But Did It Win The Fight With Icahn?

Feb 11 2014, 9:30am CST | by

Apple Gives The Schoolyard Bully A Bloody Nose, But Did It Win The Fight With Icahn?

Tim Cook may not look like a fighter, but compared to Carl Icahn, he’s Muhammad Ali. Using Ali’s famous rope-a-dope strategy, Cook let Icahn punch himself out over the span of several months. As a result, Icahn — who originally demanded Apple repurchase an additional $150 billion worth of its stock beyond the $60 billion it had already committed to — has channeled another famous boxer, Roberto Duran, and basically declared no más“. After backing his request down to just $50 billion more, Icahn is now pretending Apple is doing that (it isn’t) and saying nice things about the company and its chief executive. So Cook certainly wins this clash of the titans, basically by having dinner with Icahn, taking a phone call and otherwise blowing him off. But did he solve any of Apple’s capital allocation problems? Not really. Let’s take a look at why and what Apple might do about it.

$100 billion ‘returned to shareholders’

When Apple announced it was returning $100 billion to shareholders over 3 years in the form of dividends and $60 billion in share repurchases, I explained why that wouldn’t dent Apple’s cash balance when all was said and done. In the past 5 quarters, Apple spent $41 billion on those activities (not including the recent $14 billion in share buybacks that occurred after the most recent quarter ended). During that time, the cash on its balance sheet actually grew to $158 billion from $147 billion. Now, in fairness, the recent repurchase will bring that number back in line with where it was when Apple expanded the buyback to record levels. It also took on $17 billion in debt. But the company made $37 billion last year and started fiscal 2014 with $13 billion more. The fact is, if you assume zero earnings growth, Apple will net $60 billion more in the balance of the next 2 fiscal years, spend $20 billion on dividends, $20 billion on share buybacks and could reserve $20 billion for retiring debt. After all that math, it winds up back where it started.

And that spot is at close to $150 billion in cash. Even if Cook does find a company worth $10-20 billion to buyas he said recently he might do, Apple would still be holding more cash that any company and more than any possible scenario could reasonably justify. So if not Icahn’s plan for a massive expansion of the buyback, what then? There are a number of interesting strategic options (one this space has looked at before, which it will revisit again in the very near future), but today’s installment is limited to financial discussions.

A smaller fixed buyback program

Though I personally don’t believe in buybacks and academic research tends to back up the belief they are of dubious merit, here are some numbers to chew on. If Apple committed to buy back $10 billion worth of stock each year beyond the current commitment, that would retire 18 million additional shares at a price of $550 per share. (The assumption here is the stock will be worth a bit more, at least, by 2015 when this program would begin). Apple currently has under 900 million shares outstanding, so everyone who didn’t sell would effectively own 2% more of Apple in the first year of this program.

The reduction in shares outstanding saves Apple $220 million in dividend payments using the current dividend. which is true not just in the first year, but every year going forward. Taking the present value of those dividends produces a value of about $3.5 billion using a 6% discount rate. Given Apple’s oddly conservative cash management for the past several years — it mostly keeps its money in short term T-bills earning less than 1% — you might be able to make a case for a lower discount rate and a higher number, but treating the dividends as perpetual is also a bit fraught, so the $3.5 billion seems fair. In this event, Apple is basically taking $10 billion and turning it into $3.5 billion, but also making every shareholder 2% richer. (Should the company decide to finance these repurchases with short-term bonds, it would likely borrow $200 million or so come 2015 and get back $50 million in tax savings. The stock market might value Apple higher with the additional debt due to the perverse nature of such things, but it’s hard to project that.)

Bigger dividends

Apple currently pays out $12.20 per share annually, or a bit over 2% against the share price. The company could do all sorts of things like target a 3% dividend, which would raise the payment to $16 or so. That would cost remarkably little, say $3 billion annually depending on the precise numbers. It could also announce a formula for dividend payments as a function of income. Right now, dividends are approximately 27% of earnings. The company could raise the target to 35% or 40%. By using a formula, the board would then be in a position to signal the market about business prospects by changing the formula from time to time. If the percentage was raised, it would indicate Apple believed even more cash was coming in. If lowered, it would be a way of saying Apple was tightening its belt for tougher times.

The judge’s scorecard

The astute reader has probably caught on to a flaw in the above. Apple still doesn’t end up spending any of its money unless it picks a larger buyback number or an even more aggressive dividend formula. Because some investors don’t like dividends — those not holding shares in tax-advantaged accounts and those in the highest brackets, for instance — there is probably a limit on how high the dividend ought to be. But even still, a 5% yield on the common stock would not be sufficient to dent the cash hoard. Nor would such a dividend combined with a $10 billion annual buyback.

This leaves Apple having beaten back Icahn’s agitating much as it had with David Einhorn, another hedge-funder a year ago. But it leaves the company no closer to addressing the $150 billion elephant in the room. And the fact remains that the pile of cash is dragging on the company’s stock. Investors look at it and wonder if it reflects a company out of ideas on what to do with the money or one desperately afraid of a future where it will be much less profitable than it is today. The point isn’t whether those concerns are entirely well-founded, the point is they’re real. Apple has now been sitting on more than $100 billion since early in 2012. If it wants to be treated better on Wall Street — and actions like the capital return program certainly are evidence that it does — it will need to find a way to start moving back toward that number.

Follow me on Twitter and on Facebook. Find the rest of my Forbes posts here.

Source: Forbes Apple

 
 

Don't miss ...

 

<a href="/latest_stories/all/all/30" rel="author">Forbes</a>
Forbes is among the most trusted resources for the world's business and investment leaders, providing them the uncompromising commentary, concise analysis, relevant tools and real-time reporting they need to succeed at work, profit from investing and have fun with the rewards of winning.

 

blog comments powered by Disqus

Latest stories

A8 SoC Reportedly Including Hexa-Core PowerVR GPU
A8 SoC Reportedly Including Hexa-Core PowerVR GPU
The new 6-core PowerVR GPU will be equipped with both the iPhone 6 and iPhone 6 Plus
 
 
The Application of the NFC being Limited to Only Apple Pay
The Application of the NFC being Limited to Only Apple Pay
The consumers will only be able to use the NFC for different features of Apple Pay
 
 
'Global selfie' to send Earth's self-portrait into space
New York, Sep 16 (IANS) A "global selfie" project that aims to send a special message from earth to space via NASA's New Horizons spacecraft has been approved by the US space agency.
 
 
New method to synthesise material harder than diamond
London, Sep 16 (IANS) Scientists have developed a new method for the synthesis of an ultra-hard material that exceeds the hardness of diamonds.
 
 
 

Latest from the Network

$1bn needed to fight Ebola virus: UN
United Nations, Sep 16 (IANS) Over one billion dollars are needed to fight the West Africa Ebola outbreak - a tenfold increase in the past month, the UN's Ebola coordinator has said. David Nabarro made the...
Read more on Business Balla
 
Modi's speech to be beamed live at iconic Times Square
New York, Sep 16 (IANS) Prime Minister Narendra Modi's address to the Indian community at a grand public reception at Madison Square Garden Sep 28 will be beamed live on giant screens at New York's iconic Times Square...
Read more on Politics Balla
 
Five children die of spoiled vaccines in Syria
Damascus, Sep 16 (IANS) At least five children died after taking contaminated measles vaccines in rebel-held areas in the country's northern province of Idlib, the opposition Syrian Observatory for Human Rights said...
Read more on Politics Balla
 
Nepal all-party conference on constitution drafting cancelled
Kathmandu, Sep 16 (IANS) A scheduled all-party conference which was expected to provide an impetus to the fragile constitution drafting process of Nepal has been cancelled due to dispute among parties about its agenda...
Read more on Politics Balla
 
'XI visit will set tone of Modi's US trip'
Washington, Sep 16 (IANS) Chinese President Xi Jinping's India visit will set the tone of Indian Prime Minister Narendra Modi's upcoming trip to the US, according to Jagat Shah, secretary general of the China-India...
Read more on Politics Balla
 
Bangladesh court to give verdict on Islamist leader's death rap appeal
Dhaka, Sep 16 (IANS) Bangladesh's apex court will Wednesday deliver the final judgment on an appeal against the verdict of the International Crimes Tribunal (ICT)-1 sentencing an Islamist party leader to death for war...
Read more on Politics Balla
 
Iraq parliament fails to endorse key ministerial nominees
Baghdad, Sep 16 (IANS) Iraqi lawmakers Tuesday failed to approve new Prime Minister Haider al-Abadi's nominees for defence, interior and tourism ministers, media reported. Jaber al-Jaberi, a Sunni nominee for defence...
Read more on Politics Balla
 
Google wants to teach programming to millions of American girls
San Francisco, Sep 16 (IANS/EFE) Internet giant Google is seeking to teach computer programming to millions of girls in the US under its Made With Code initiative, which has an eye on developing women programmers in...
Read more on Politics Balla
 
Over 260,000 internally displaced in Ukraine: UN agency
Geneva, Sep 16 (IANS) Over 260,000 people in Ukraine are internally displaced, the UN Office for the Coordination of Humanitarian Affairs (OCHA) said Tuesday. According to its latest report, OCHA said an estimated 5.1...
Read more on Politics Balla
 
Riyadh calls for 10-year fight to wipe out terror
Riyadh, Sep 16 (IANS) Saudi Arabia wants that the war on the so-called Islamic State (IS) and other terrorist organisations should continue for 10 years, Foreign Minister Prince Saud Al-Faisal has said. Addressing...
Read more on Politics Balla