Apple Gives The Schoolyard Bully A Bloody Nose, But Did It Win The Fight With Icahn?

Feb 11 2014, 9:30am CST | by

Apple Gives The Schoolyard Bully A Bloody Nose, But Did It Win The Fight With Icahn?

Tim Cook may not look like a fighter, but compared to Carl Icahn, he’s Muhammad Ali. Using Ali’s famous rope-a-dope strategy, Cook let Icahn punch himself out over the span of several months. As a result, Icahn — who originally demanded Apple repurchase an additional $150 billion worth of its stock beyond the $60 billion it had already committed to — has channeled another famous boxer, Roberto Duran, and basically declared no más“. After backing his request down to just $50 billion more, Icahn is now pretending Apple is doing that (it isn’t) and saying nice things about the company and its chief executive. So Cook certainly wins this clash of the titans, basically by having dinner with Icahn, taking a phone call and otherwise blowing him off. But did he solve any of Apple’s capital allocation problems? Not really. Let’s take a look at why and what Apple might do about it.

$100 billion ‘returned to shareholders’

When Apple announced it was returning $100 billion to shareholders over 3 years in the form of dividends and $60 billion in share repurchases, I explained why that wouldn’t dent Apple’s cash balance when all was said and done. In the past 5 quarters, Apple spent $41 billion on those activities (not including the recent $14 billion in share buybacks that occurred after the most recent quarter ended). During that time, the cash on its balance sheet actually grew to $158 billion from $147 billion. Now, in fairness, the recent repurchase will bring that number back in line with where it was when Apple expanded the buyback to record levels. It also took on $17 billion in debt. But the company made $37 billion last year and started fiscal 2014 with $13 billion more. The fact is, if you assume zero earnings growth, Apple will net $60 billion more in the balance of the next 2 fiscal years, spend $20 billion on dividends, $20 billion on share buybacks and could reserve $20 billion for retiring debt. After all that math, it winds up back where it started.

And that spot is at close to $150 billion in cash. Even if Cook does find a company worth $10-20 billion to buyas he said recently he might do, Apple would still be holding more cash that any company and more than any possible scenario could reasonably justify. So if not Icahn’s plan for a massive expansion of the buyback, what then? There are a number of interesting strategic options (one this space has looked at before, which it will revisit again in the very near future), but today’s installment is limited to financial discussions.

A smaller fixed buyback program

Though I personally don’t believe in buybacks and academic research tends to back up the belief they are of dubious merit, here are some numbers to chew on. If Apple committed to buy back $10 billion worth of stock each year beyond the current commitment, that would retire 18 million additional shares at a price of $550 per share. (The assumption here is the stock will be worth a bit more, at least, by 2015 when this program would begin). Apple currently has under 900 million shares outstanding, so everyone who didn’t sell would effectively own 2% more of Apple in the first year of this program.

The reduction in shares outstanding saves Apple $220 million in dividend payments using the current dividend. which is true not just in the first year, but every year going forward. Taking the present value of those dividends produces a value of about $3.5 billion using a 6% discount rate. Given Apple’s oddly conservative cash management for the past several years — it mostly keeps its money in short term T-bills earning less than 1% — you might be able to make a case for a lower discount rate and a higher number, but treating the dividends as perpetual is also a bit fraught, so the $3.5 billion seems fair. In this event, Apple is basically taking $10 billion and turning it into $3.5 billion, but also making every shareholder 2% richer. (Should the company decide to finance these repurchases with short-term bonds, it would likely borrow $200 million or so come 2015 and get back $50 million in tax savings. The stock market might value Apple higher with the additional debt due to the perverse nature of such things, but it’s hard to project that.)

Bigger dividends

Apple currently pays out $12.20 per share annually, or a bit over 2% against the share price. The company could do all sorts of things like target a 3% dividend, which would raise the payment to $16 or so. That would cost remarkably little, say $3 billion annually depending on the precise numbers. It could also announce a formula for dividend payments as a function of income. Right now, dividends are approximately 27% of earnings. The company could raise the target to 35% or 40%. By using a formula, the board would then be in a position to signal the market about business prospects by changing the formula from time to time. If the percentage was raised, it would indicate Apple believed even more cash was coming in. If lowered, it would be a way of saying Apple was tightening its belt for tougher times.

The judge’s scorecard

The astute reader has probably caught on to a flaw in the above. Apple still doesn’t end up spending any of its money unless it picks a larger buyback number or an even more aggressive dividend formula. Because some investors don’t like dividends — those not holding shares in tax-advantaged accounts and those in the highest brackets, for instance — there is probably a limit on how high the dividend ought to be. But even still, a 5% yield on the common stock would not be sufficient to dent the cash hoard. Nor would such a dividend combined with a $10 billion annual buyback.

This leaves Apple having beaten back Icahn’s agitating much as it had with David Einhorn, another hedge-funder a year ago. But it leaves the company no closer to addressing the $150 billion elephant in the room. And the fact remains that the pile of cash is dragging on the company’s stock. Investors look at it and wonder if it reflects a company out of ideas on what to do with the money or one desperately afraid of a future where it will be much less profitable than it is today. The point isn’t whether those concerns are entirely well-founded, the point is they’re real. Apple has now been sitting on more than $100 billion since early in 2012. If it wants to be treated better on Wall Street — and actions like the capital return program certainly are evidence that it does — it will need to find a way to start moving back toward that number.

Follow me on Twitter and on Facebook. Find the rest of my Forbes posts here.

Source: Forbes Apple

 
 

Don't miss ...

 

<a href="/latest_stories/all/all/30" rel="author">Forbes</a>
Forbes is among the most trusted resources for the world's business and investment leaders, providing them the uncompromising commentary, concise analysis, relevant tools and real-time reporting they need to succeed at work, profit from investing and have fun with the rewards of winning.

 

blog comments powered by Disqus

Latest stories

Apple Black Friday Sale Released
Apple Black Friday Sale Released
The Apple Store Black Friday 2014 deals are online. You can shop the Apple Gift Card Bundles now.
 
 
Apple Continues to Depend on Samsung
Apple Continues to Depend on Samsung
Despite previous speculation, Apple still relies on Samsung for the production of the components of its major devices
 
 
Apple Black Friday Deals are on Sale in MacMall Black Friday 2014 Sale
 
 
The Black Friday 2014 Sales You can Shop Today 11/26
The Black Friday 2014 Sales You can Shop Today 11/26
Over 20 Black Friday 2014 sales are already launched. Get the deals early to get your head free for the hard to get Black Friday deals to be released on Thanksgiving Day.
 
 
 

Latest from the Network

Abigail Breslin slams ex Michael Clifford
Abigail Breslin has slammed her ex, Michael Clifford. The 'My Sister's Keeper' actress went on a date with the 5 Seconds of Summer guitarist last year but it seems as though it didn't end well after she released a song...
Read more on Celebrity Balla
 
Kevin Bacon to sizzle in Jungle
Kevin Bacon is to star in 'Jungle'. The 56-year-old actor will appear in the survival drama, which is based on the true story of Yossi Ghinsberg, an adventurer who found himself lost in the Amazon rainforest for three...
Read more on Movie Balla
 
Mickey Rourke to return to boxing at 62
Mickey Rourke will return to boxing aged 62. The actor will come out of retirement and step into the ring tonight (11.28.14) for the first time in 20 years as he competes against 29-year-old Elliot Seymour. He said: ''...
Read more on Celebrity Balla
 
Kristen Stewart: Actors are isolated
Kristen Stewart claims actors become ''isolated'' because of their fame. The 24-year-old actress has become one of the biggest movie stars in the world following her portrayal of Bella Swan in the 'Twilight' franchise...
Read more on Celebrity Balla
 
Burt Reynolds to sell memorabilia
Burt Reynolds is selling over 600 personal items to stave off bankruptcy. The 78-year-old Hollywood star is reportedly struggling financially so will see awards, cars and costumes go under the hammer in Las Vegas next...
Read more on Celebrity Balla
 
Eddie Redmayne's fear of failure
Eddie Redmayne has a fear of failure. The 'Theory of Everything' star has admitted that like fellow actor, Rachel Weisz, he worries about ever getting hired again. He said: ''I was reading an interview with Rachel Weisz...
Read more on Celebrity Balla
 
Where to Find Black Friday Car Deals
The Black Friday Car Sales events have gained traction over the past couple of years. This year several major brands ran nation-wide commercials announcing their Car Black Friday deals. In the beginning it was creative...
Read more on Auto Balla
 
Indian Aces win inaugural IPTL tie
Manila, Nov 28 (IANS) The much-awaited inaugural International Premier Tennis League (IPTL) got off to a flying start with the Indian Aces notching an impressive 26-16 first victory against the Singapore Slammers at...
Read more on Sport Balla
 
Australian navy's largest ship commissioned
Canberra, Nov 28 (IANS) HMAS Canberra, a 27,000-tonne landing helicopter dock (LHD), was commissioned Friday, providing the Royal Australian Navy (RAN) with one of the world's most capable and sophisticated amphibious...
Read more on Politics Balla
 
Sindhu, Prannoy enter Macau Open semis
Macau, Nov 28 (IANS) Indian shuttlers P.V. Sindhu and H.S. Prannoy came out with contrasting wins to enter their respective semi-finals at the $120,000 Macau Open Grand Prix Gold here Friday. While defending champion...
Read more on Sport Balla