Apple Gives The Schoolyard Bully A Bloody Nose, But Did It Win The Fight With Icahn?

Feb 11 2014, 9:30am CST | by

Apple Gives The Schoolyard Bully A Bloody Nose, But Did It Win The Fight With Icahn?

Tim Cook may not look like a fighter, but compared to Carl Icahn, he’s Muhammad Ali. Using Ali’s famous rope-a-dope strategy, Cook let Icahn punch himself out over the span of several months. As a result, Icahn — who originally demanded Apple repurchase an additional $150 billion worth of its stock beyond the $60 billion it had already committed to — has channeled another famous boxer, Roberto Duran, and basically declared no más“. After backing his request down to just $50 billion more, Icahn is now pretending Apple is doing that (it isn’t) and saying nice things about the company and its chief executive. So Cook certainly wins this clash of the titans, basically by having dinner with Icahn, taking a phone call and otherwise blowing him off. But did he solve any of Apple’s capital allocation problems? Not really. Let’s take a look at why and what Apple might do about it.

$100 billion ‘returned to shareholders’

When Apple announced it was returning $100 billion to shareholders over 3 years in the form of dividends and $60 billion in share repurchases, I explained why that wouldn’t dent Apple’s cash balance when all was said and done. In the past 5 quarters, Apple spent $41 billion on those activities (not including the recent $14 billion in share buybacks that occurred after the most recent quarter ended). During that time, the cash on its balance sheet actually grew to $158 billion from $147 billion. Now, in fairness, the recent repurchase will bring that number back in line with where it was when Apple expanded the buyback to record levels. It also took on $17 billion in debt. But the company made $37 billion last year and started fiscal 2014 with $13 billion more. The fact is, if you assume zero earnings growth, Apple will net $60 billion more in the balance of the next 2 fiscal years, spend $20 billion on dividends, $20 billion on share buybacks and could reserve $20 billion for retiring debt. After all that math, it winds up back where it started.

And that spot is at close to $150 billion in cash. Even if Cook does find a company worth $10-20 billion to buyas he said recently he might do, Apple would still be holding more cash that any company and more than any possible scenario could reasonably justify. So if not Icahn’s plan for a massive expansion of the buyback, what then? There are a number of interesting strategic options (one this space has looked at before, which it will revisit again in the very near future), but today’s installment is limited to financial discussions.

A smaller fixed buyback program

Though I personally don’t believe in buybacks and academic research tends to back up the belief they are of dubious merit, here are some numbers to chew on. If Apple committed to buy back $10 billion worth of stock each year beyond the current commitment, that would retire 18 million additional shares at a price of $550 per share. (The assumption here is the stock will be worth a bit more, at least, by 2015 when this program would begin). Apple currently has under 900 million shares outstanding, so everyone who didn’t sell would effectively own 2% more of Apple in the first year of this program.

The reduction in shares outstanding saves Apple $220 million in dividend payments using the current dividend. which is true not just in the first year, but every year going forward. Taking the present value of those dividends produces a value of about $3.5 billion using a 6% discount rate. Given Apple’s oddly conservative cash management for the past several years — it mostly keeps its money in short term T-bills earning less than 1% — you might be able to make a case for a lower discount rate and a higher number, but treating the dividends as perpetual is also a bit fraught, so the $3.5 billion seems fair. In this event, Apple is basically taking $10 billion and turning it into $3.5 billion, but also making every shareholder 2% richer. (Should the company decide to finance these repurchases with short-term bonds, it would likely borrow $200 million or so come 2015 and get back $50 million in tax savings. The stock market might value Apple higher with the additional debt due to the perverse nature of such things, but it’s hard to project that.)

Bigger dividends

Apple currently pays out $12.20 per share annually, or a bit over 2% against the share price. The company could do all sorts of things like target a 3% dividend, which would raise the payment to $16 or so. That would cost remarkably little, say $3 billion annually depending on the precise numbers. It could also announce a formula for dividend payments as a function of income. Right now, dividends are approximately 27% of earnings. The company could raise the target to 35% or 40%. By using a formula, the board would then be in a position to signal the market about business prospects by changing the formula from time to time. If the percentage was raised, it would indicate Apple believed even more cash was coming in. If lowered, it would be a way of saying Apple was tightening its belt for tougher times.

The judge’s scorecard

The astute reader has probably caught on to a flaw in the above. Apple still doesn’t end up spending any of its money unless it picks a larger buyback number or an even more aggressive dividend formula. Because some investors don’t like dividends — those not holding shares in tax-advantaged accounts and those in the highest brackets, for instance — there is probably a limit on how high the dividend ought to be. But even still, a 5% yield on the common stock would not be sufficient to dent the cash hoard. Nor would such a dividend combined with a $10 billion annual buyback.

This leaves Apple having beaten back Icahn’s agitating much as it had with David Einhorn, another hedge-funder a year ago. But it leaves the company no closer to addressing the $150 billion elephant in the room. And the fact remains that the pile of cash is dragging on the company’s stock. Investors look at it and wonder if it reflects a company out of ideas on what to do with the money or one desperately afraid of a future where it will be much less profitable than it is today. The point isn’t whether those concerns are entirely well-founded, the point is they’re real. Apple has now been sitting on more than $100 billion since early in 2012. If it wants to be treated better on Wall Street — and actions like the capital return program certainly are evidence that it does — it will need to find a way to start moving back toward that number.

Follow me on Twitter and on Facebook. Find the rest of my Forbes posts here.

Source: Forbes Apple

 
 

Don't miss ...

 

<a href="/latest_stories/all/all/30" rel="author">Forbes</a>
Forbes is among the most trusted resources for the world's business and investment leaders, providing them the uncompromising commentary, concise analysis, relevant tools and real-time reporting they need to succeed at work, profit from investing and have fun with the rewards of winning.

 

blog comments powered by Disqus

Latest stories

Apple Not Interested in Constructing a Mac with the Touchscreen
Apple Not Interested in Constructing a Mac with the Touchscreen
Apple's senior vice president of software Craig Federighi says that the company is not willing to develop a Touchscreen Mac
 
 
27-Inch iMac Teardown Shows Similar Components to the Previous Version
27-Inch iMac Teardown Shows Similar Components to the Previous Version
The 27-inch Retina iMac possess identical internal construction of the previous generation model
 
 
Apple Aiming For Bigger Sales With The iPad Mini
Apple Aiming For Bigger Sales With The iPad Mini
The company isn’t only trying to sell the cheaper iPad after all
 
 
HomeKit Likely To See Release In 2015
HomeKit Likely To See Release In 2015
So far Apple has been silent about their smart home platform
 
 
 

Latest from the Network

1,074 new dengue cases in Chinese province
Beijing, Oct 18 (IANS) China's Guangdong province has reported 1,047 new cases of dengue fever, health authorities said Saturday. Six people have already died in Guangdong -- five in Guangzhou and one in adjacent...
Read more on Business Balla
 
Blake Lively 'always' wanted to be mum
Blake Lively has ''always'' wanted to be a mother. The 27-year-old actress is expecting her first child with husband Ryan Reynolds and she admits she's been dreaming of this moment since she was a youngster. Speaking...
Read more on Celebrity Balla
 
Kris Jenner 'torn apart' by Bruce's new relationship
Kris Jenner feels ''torn apart and angry'' that Bruce Jenner is dating her former assistant. The 58-year-old matriarch split from the 64-year-old Olympic gold medalist last October following 22-years of marriage but is...
Read more on Celebrity Balla
 
Cheryl Fernandez-Versini won't move to France
Cheryl Fernandez-Versini doesn't want to move to her husband's home country of France. The 'X Factor' judge, 31, who comes from Newcastle, is adamant she won't be relocating any time soon to suit her new spouse Jean-...
Read more on Celebrity Balla
 
Lance Bass sets wedding date
Lance Bass has set a date for his wedding. The former *NSYNC singer and his partner Michael Turchin, who have been dating for two-and-a-half years, are to tie the knot on December 20, 2014, a representative for the...
Read more on Celebrity Balla
 
Nepal avalanche toll reaches 39
Kathmandu, Oct 18 (IANS) At least 39 climbers died while hiking on a key Nepali route after it was hit by a major snowstorm and avalanches earlier this week, BBC reported Saturday citing officials. Over 350 stranded...
Read more on Politics Balla
 
Jake Gyllenhaal says society is complicit in 'nightcrawling'
Jake Gyllenhaal says almost everybody in society ought to relate to his new movie 'Nightcrawlers'. The eagerly-awaited film concerns those people who monitor police scanners and then race to crime scenes to film eye-...
Read more on Movie Balla
 
India eves look for first win in AFC U-16 qualifiers
Dhaka, Oct 18 (IANS) India will hope to register their first win of the 2015 Asian Football Confederation (AFC) Under-16 Women's Championship qualifiers when they take on hosts Bangladesh in a crucial encounter at the...
Read more on Sport Balla
 
Moyes mulling return to management
London, Oct 18 (IANS) Former Manchester United manager David Moyes said that he is ready to revive his managerial career six months after being sacked by the 'Red Devils'. "I am ready to return. I have enjoyed the...
Read more on Sport Balla
 
Ebola fears loom over Ghana hosting AFCON
Accra (Ghana), Oct 18 (IANS) The Ghana Medical Association (GMA) cautioned the government Saturday against hosting the 2015 African Cup of Nations (AFCON), despite a request by the Confederation of African Football (...
Read more on Sport Balla